Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30022 | $599,500 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$599,500
$231/sqft
Bid $
$351,822
Max bid / MAO
Room
~$247,678 over max bid · 41% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$65,000
$25/sqft
ARV
$544,658

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $351,822 · Ask $599,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2600 sqft
ARV$544,658
List− $599,500
Rehab− $65,000
Gross profit$-119,842

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30022

Street locked · 30022 · SINGLE_FAMILY $576,500 · 2637 sqft
Street locked · 30022 · SINGLE_FAMILY $675,000 · 2641 sqft
Street locked · 30022 · TOWNHOMES $749,995 · 2500 sqft

Net pro forma

Includes closing costs & 3.22-month carry

Buy closing (2%)$11,990
Holding carry$17,695
All-in capital$694,185
Sell costs (6%)− $32,679
Net proceeds$511,978
Net profit $-194,347
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $65,000
Renovation Budget (estimated) $65,000

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
4.0
Sqft
2600
Zip
30022

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30022

Street locked · 30022

Alpharetta, GA 30022

Ask$649,989
Bid $$517,621
Room~$132,368 over max bid · 20% of ask
WALK Street locked · 30022

Street locked · 30022

Alpharetta, GA 30022

Ask$570,000
Bid $$436,021
Room~$133,979 over max bid · 24% of ask
WALK Street locked · 30022

Street locked · 30022

Alpharetta, GA 30022

Ask$585,000
Bid $$454,081
Room~$130,919 over max bid · 22% of ask
WALK Street locked · 30022

Street locked · 30022

Johns Creek, GA 30022

Ask$400,000
Bid $$287,055
Room~$112,945 over max bid · 28% of ask
WALK Street locked · 30022

Street locked · 30022

Alpharetta, GA 30022

Ask$620,000
Bid $$480,612
Room~$139,388 over max bid · 22% of ask
← Bid/Pass Tape