Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 28645 | $364,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$364,900
$109/sqft
Bid $
$238,260
Max bid / MAO
Room
~$126,640 over max bid · 35% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$104,837
$31/sqft
ARV
$460,829

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $238,260 · Ask $364,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3355 sqft
ARV$460,829
List− $364,900
Rehab− $104,837
Gross profit$-8,908

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 28645

Street locked · 28645 · SINGLE_FAMILY $1,152,710 · 3336 sqft
Street locked · 28645 · SINGLE_FAMILY $150,000 · 3620 sqft
Street locked · 28645 · SINGLE_FAMILY $490,000 · 2586 sqft

Net pro forma

Includes closing costs & 3.58-month carry

Buy closing (2%)$7,298
Holding carry$15,415
All-in capital$492,450
Sell costs (6%)− $27,650
Net proceeds$433,179
Net profit $-79,150
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $104,837

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $104,837
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,355 sqft × $3.00) $10,065
Flooring — Hardwood Refinish (3,355 sqft × $4.50) $15,098
Contingency (15%) $13,674

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
3355
Zip
28645

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 28645

Street locked · 28645

Lenoir, NC 28645

Ask$479,900
Bid $$358,889
Room~$121,011 over max bid · 25% of ask
WALK Street locked · 28645

Street locked · 28645

Lenoir, NC 28645

Ask$385,000
Bid $$260,851
Room~$124,149 over max bid · 32% of ask
WALK Street locked · 28645

Street locked · 28645

Lenoir, NC 28645

Ask$525,000
Bid $$387,147
Room~$137,853 over max bid · 26% of ask
WALK Street locked · 28645

Street locked · 28645

Lenoir, NC 28645

Ask$365,000
Bid $$253,151
Room~$111,849 over max bid · 31% of ask
WALK Street locked · 28645

Street locked · 28645

Lenoir, NC 28645

Ask$375,000
Bid $$260,096
Room~$114,904 over max bid · 31% of ask
← Bid/Pass Tape