Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 95125 | $768,999 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$768,999
$773/sqft
Bid $
$661,627
Max bid / MAO
Room
~$107,372 over max bid · 14% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$46,337
$47/sqft
ARV
$926,737

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $661,627 · Ask $768,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft995 sqft
ARV$926,737
List− $768,999
Rehab− $46,337
Gross profit$111,401

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 95125

Street locked · 95125 · SINGLE_FAMILY $1,760,000 · 1057 sqft
Street locked · 95125 · SINGLE_FAMILY $1,660,000 · 1081 sqft
Street locked · 95125 · SINGLE_FAMILY $1,576,800 · 1130 sqft

Net pro forma

Includes closing costs & 2.95-month carry

Buy closing (2%)$15,380
Holding carry$20,795
All-in capital$851,511
Sell costs (6%)− $55,604
Net proceeds$871,133
Net profit $-1,378
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $46,337
Renovation Budget (estimated) $46,337

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
995
Zip
95125

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 95125

Street locked · 95125

San Jose, CA 95125

Ask$675,000
Bid $$502,411
Room~$172,589 over max bid · 26% of ask
WALK Street locked · 95125

Street locked · 95125

San Jose, CA 95125

Ask$699,000
Bid $$525,430
Room~$173,570 over max bid · 25% of ask
WALK Street locked · 95125

Street locked · 95125

San Jose, CA 95125

Ask$739,800
Bid $$549,749
Room~$190,051 over max bid · 26% of ask
WALK Street locked · 95125

Street locked · 95125

San Jose, CA 95125

Ask$739,800
Bid $$550,190
Room~$189,610 over max bid · 26% of ask
WALK Street locked · 95125

Street locked · 95125

San Jose, CA 95125

Ask$747,800
Bid $$555,988
Room~$191,812 over max bid · 26% of ask
← Bid/Pass Tape