Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 55044 | $654,800 Flip Analysis — FlipScout
Ask
$654,800
$199/sqft
Bid $
$509,704
Max bid / MAO
Room
~$145,096 over max bid · 22% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$104,328
$32/sqft
ARV
$589,490

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $509,704 · Ask $654,800

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3296 sqft
ARV$589,490
List− $654,800
Rehab− $104,328
Gross profit$-169,638

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 55044

Street locked · 55044 · SINGLE_FAMILY $615,000 · 3189 sqft
Street locked · 55044 · SINGLE_FAMILY $520,000 · 3421 sqft
Street locked · 55044 · SINGLE_FAMILY $630,000 · 3156 sqft

Net pro forma

Includes closing costs & 4.48-month carry

Buy closing (2%)$13,096
Holding carry$31,175
All-in capital$803,399
Sell costs (6%)− $35,369
Net proceeds$554,120
Net profit $-55,887
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $104,328

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $104,328
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,296 sqft × $3.00) $9,888
Flooring — Hardwood Refinish (3,296 sqft × $4.50) $14,832
Contingency (15%) $13,608

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3296
Zip
55044

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 55044

Street locked · 55044

Lakeville, MN 55044

Ask$509,990
Bid $$381,525
Room~$128,465 over max bid · 25% of ask
WALK Street locked · 55044

Street locked · 55044

Lakeville, MN 55044

Ask$679,900
Bid $$533,839
Room~$146,061 over max bid · 21% of ask
WALK Street locked · 55044

Street locked · 55044

Lakeville, MN 55044

Ask$92,900
Bid $$2,943
Room~$89,957 over max bid · 97% of ask
WALK Street locked · 55044

Street locked · 55044

Lakeville, MN 55044

Ask$553,775
Bid $$421,356
Room~$132,419 over max bid · 24% of ask
WALK Street locked · 55044

Street locked · 55044

Lakeville, MN 55044

Ask$488,000
Bid $$360,718
Room~$127,282 over max bid · 26% of ask
← Bid/Pass Tape