Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53209 | $129,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$129,900
$122/sqft
Bid $
$37,998
Max bid / MAO
Room
~$91,902 over max bid · 71% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,077
$80/sqft
ARV
$131,355

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $37,998 · Ask $129,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1064 sqft
ARV$131,355
List− $129,900
Rehab− $85,077
Gross profit$-83,622

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53209

Street locked · 53209 · CONDOS $175,000 · 1062 sqft
Street locked · 53209 · SINGLE_FAMILY $269,900 · 1056 sqft
Street locked · 53209 · SINGLE_FAMILY $120,000 · 1144 sqft

Net pro forma

Includes closing costs & 2.57-month carry

Buy closing (2%)$2,598
Holding carry$5,064
All-in capital$222,640
Sell costs (6%)− $7,881
Net proceeds$123,474
Net profit $-77,270
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,077

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,077
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,064 sqft × $3.00) $3,192
Flooring — Hardwood Refinish (1,064 sqft × $4.50) $4,788
Contingency (15%) $11,097

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1064
Zip
53209

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 53209

Street locked · 53209

Milwaukee, WI 53209

Ask$78,125
Bid $$0
Room~$78,125 over max bid · 100% of ask
WALK Street locked · 53209

Street locked · 53209

Milwaukee, WI 53209

Ask$129,900
Bid $$40,788
Room~$89,112 over max bid · 69% of ask
WALK Street locked · 53209

Street locked · 53209

Milwaukee, WI 53209

Ask$134,900
Bid $$42,772
Room~$92,128 over max bid · 68% of ask
WALK Street locked · 53209

Street locked · 53209

Milwaukee, WI 53209

Ask$101,000
Bid $$12,357
Room~$88,643 over max bid · 88% of ask
WALK Street locked · 53209

Street locked · 53209

Milwaukee, WI 53209

Ask$95,000
Bid $$551
Room~$94,449 over max bid · 99% of ask
← Bid/Pass Tape