Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53209 | $118,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$118,000
$165/sqft
Bid $
$29,810
Max bid / MAO
Room
~$88,190 over max bid · 75% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,084
$114/sqft
ARV
$88,516

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $29,810 · Ask $118,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft717 sqft
ARV$88,516
List− $118,000
Rehab− $82,084
Gross profit$-111,568

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53209

Street locked · 53209 · SINGLE_FAMILY $119,000 · 735 sqft
Street locked · 53209 · SINGLE_FAMILY $97,000 · 672 sqft
Street locked · 53209 · SINGLE_FAMILY $125,000 · 900 sqft

Net pro forma

Includes closing costs & 4.47-month carry

Buy closing (2%)$2,360
Holding carry$8,198
All-in capital$210,642
Sell costs (6%)− $5,311
Net proceeds$83,205
Net profit $-75,126
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,084

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,084
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (717 sqft × $3.00) $2,151
Flooring — Hardwood Refinish (717 sqft × $4.50) $3,226
Contingency (15%) $10,707

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
717
Zip
53209

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 53209

Street locked · 53209

Milwaukee, WI 53209

Ask$78,125
Bid $$0
Room~$78,125 over max bid · 100% of ask
WALK Street locked · 53209

Street locked · 53209

Milwaukee, WI 53209

Ask$129,900
Bid $$40,788
Room~$89,112 over max bid · 69% of ask
WALK Street locked · 53209

Street locked · 53209

Milwaukee, WI 53209

Ask$134,900
Bid $$42,772
Room~$92,128 over max bid · 68% of ask
WALK Street locked · 53209

Street locked · 53209

Milwaukee, WI 53209

Ask$101,000
Bid $$12,357
Room~$88,643 over max bid · 88% of ask
WALK Street locked · 53209

Street locked · 53209

Milwaukee, WI 53209

Ask$95,000
Bid $$551
Room~$94,449 over max bid · 99% of ask
← Bid/Pass Tape