Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33312 | $459,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$459,000
$491/sqft
Bid $
$212,182
Max bid / MAO
Room
~$246,818 over max bid · 54% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$23,350
$25/sqft
ARV
$308,111

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $212,182 · Ask $459,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft934 sqft
ARV$308,111
List− $459,000
Rehab− $23,350
Gross profit$-174,239

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33312

Street locked · 33312 · SINGLE_FAMILY $344,900 · 888 sqft
Street locked · 33312 · MOBILE $165,000 · 996 sqft
Street locked · 33312 · MOBILE $150,000 · 1045 sqft

Net pro forma

Includes closing costs & 4.6-month carry

Buy closing (2%)$9,180
Holding carry$19,354
All-in capital$510,884
Sell costs (6%)− $18,487
Net proceeds$289,625
Net profit $-221,830
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $23,350
Renovation Budget (estimated) $23,350

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
934
Zip
33312

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33312

Street locked · 33312

Fort Lauderdale, FL 33312

Ask$400,000
Bid $$286,936
Room~$113,064 over max bid · 28% of ask
WALK Street locked · 33312

Street locked · 33312

Fort Lauderdale, FL 33312

Ask$509,000
Bid $$388,158
Room~$120,842 over max bid · 24% of ask
WALK Street locked · 33312

Street locked · 33312

Fort Lauderdale, FL 33312

Ask$555,000
Bid $$431,540
Room~$123,460 over max bid · 22% of ask
WALK Street locked · 33312

Street locked · 33312

Fort Lauderdale, FL 33312

Ask$575,000
Bid $$448,431
Room~$126,569 over max bid · 22% of ask
WALK Street locked · 33312

Street locked · 33312

Fort Lauderdale, FL 33312

Ask$600,000
Bid $$465,235
Room~$134,765 over max bid · 22% of ask
← Bid/Pass Tape