Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 32174 | $274,980 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$274,980
$176/sqft
Bid $
$157,720
Max bid / MAO
Room
~$117,260 over max bid · 43% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$39,150
$25/sqft
ARV
$257,032

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $157,720 · Ask $274,980

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1566 sqft
ARV$257,032
List− $274,980
Rehab− $39,150
Gross profit$-57,098

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 32174

Street locked · 32174 · MOBILE $62,000 · 1534 sqft
Street locked · 32174 · SINGLE_FAMILY $340,000 · 1529 sqft
Street locked · 32174 · SINGLE_FAMILY $310,950 · 1498 sqft

Net pro forma

Includes closing costs & 4.39-month carry

Buy closing (2%)$5,500
Holding carry$11,066
All-in capital$330,695
Sell costs (6%)− $15,422
Net proceeds$241,610
Net profit $-92,110
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $39,150
Renovation Budget (estimated) $39,150

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1566
Zip
32174

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 32174

Street locked · 32174

Ormond Beach, FL 32174

Ask$239,500
Bid $$139,231
Room~$100,269 over max bid · 42% of ask
WALK Street locked · 32174

Street locked · 32174

Ormond Beach, FL 32174

Ask$455,000
Bid $$333,799
Room~$121,201 over max bid · 27% of ask
WALK Street locked · 32174

Street locked · 32174

Ormond Beach, FL 32174

Ask$534,900
Bid $$408,331
Room~$126,569 over max bid · 24% of ask
WALK Street locked · 32174

Street locked · 32174

Ormond Beach, FL 32174

Ask$275,000
Bid $$169,264
Room~$105,736 over max bid · 38% of ask
WALK Street locked · 32174

Street locked · 32174

Ormond Beach, FL 32174

Ask$599,000
Bid $$461,738
Room~$137,262 over max bid · 23% of ask
← Bid/Pass Tape