Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30064 | $375,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$375,990
$177/sqft
Bid $
$259,026
Max bid / MAO
Room
~$116,964 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$94,228
$44/sqft
ARV
$371,131

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $259,026 · Ask $375,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2125 sqft
ARV$371,131
List− $375,990
Rehab− $94,228
Gross profit$-99,087

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30064

Street locked · 30064 · SINGLE_FAMILY $655,000 · 2154 sqft
Street locked · 30064 · SINGLE_FAMILY $377,000 · 2293 sqft
Street locked · 30064 · SINGLE_FAMILY $485,000 · 2329 sqft

Net pro forma

Includes closing costs & 2.46-month carry

Buy closing (2%)$7,520
Holding carry$10,603
All-in capital$488,341
Sell costs (6%)− $22,268
Net proceeds$348,863
Net profit $-67,374
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $94,228

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $94,228
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,125 sqft × $3.00) $6,375
Flooring — Hardwood Refinish (2,125 sqft × $4.50) $9,562
Contingency (15%) $12,291

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2125
Zip
30064

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30064

Street locked · 30064

Marietta, GA 30064

Ask$372,000
Bid $$255,829
Room~$116,171 over max bid · 31% of ask
WALK Street locked · 30064

Street locked · 30064

Marietta, GA 30064

Ask$379,990
Bid $$265,031
Room~$114,959 over max bid · 30% of ask
WALK Street locked · 30064

Street locked · 30064

Marietta, GA 30064

Ask$379,990
Bid $$263,601
Room~$116,389 over max bid · 31% of ask
WALK Street locked · 30064

Street locked · 30064

Marietta, GA 30064

Ask$699,900
Bid $$551,220
Room~$148,680 over max bid · 21% of ask
WALK Street locked · 30064

Street locked · 30064

Marietta, GA 30064

Ask$570,000
Bid $$433,593
Room~$136,407 over max bid · 24% of ask
← Bid/Pass Tape