Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 21043 | $655,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$655,000
$361/sqft
Bid $
$307,878
Max bid / MAO
Room
~$347,122 over max bid · 53% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$45,400
$25/sqft
ARV
$461,875

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $307,878 · Ask $655,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1816 sqft
ARV$461,875
List− $655,000
Rehab− $45,400
Gross profit$-238,525

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 21043

Street locked · 21043 · SINGLE_FAMILY $660,000 · 1918 sqft
Street locked · 21043 · SINGLE_FAMILY $650,000 · 1950 sqft
Street locked · 21043 · SINGLE_FAMILY $525,000 · 1664 sqft

Net pro forma

Includes closing costs & 3.37-month carry

Buy closing (2%)$13,100
Holding carry$20,234
All-in capital$733,734
Sell costs (6%)− $27,712
Net proceeds$434,162
Net profit $-308,553
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $45,400
Renovation Budget (estimated) $45,400

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1816
Zip
21043

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 21043

Street locked · 21043

Ellicott City, MD 21043

Ask$435,000
Bid $$320,045
Room~$114,955 over max bid · 26% of ask
WALK Street locked · 21043

Street locked · 21043

Ellicott City, MD 21043

Ask$440,000
Bid $$324,871
Room~$115,129 over max bid · 26% of ask
WALK Street locked · 21043

Street locked · 21043

Ellicott City, MD 21043

Ask$650,000
Bid $$502,943
Room~$147,057 over max bid · 23% of ask
WALK Street locked · 21043

Street locked · 21043

Ellicott City, MD 21043

Ask$675,000
Bid $$534,350
Room~$140,650 over max bid · 21% of ask
WALK Street locked · 21043

Street locked · 21043

Ellicott City, MD 21043

Ask$585,000
Bid $$452,771
Room~$132,229 over max bid · 23% of ask
← Bid/Pass Tape