Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90025 | $660,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$660,000
$789/sqft
Bid $
$424,886
Max bid / MAO
Room
~$235,114 over max bid · 36% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$29,757
$36/sqft
ARV
$595,135

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $424,886 · Ask $660,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft837 sqft
ARV$595,135
List− $660,000
Rehab− $29,757
Gross profit$-94,622

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90025

Street locked · 90025 · CONDOS $635,000 · 837 sqft
Street locked · 90025 · SINGLE_FAMILY $1,500,000 · 852 sqft
Street locked · 90025 · SINGLE_FAMILY $1,250,000 · 880 sqft

Net pro forma

Includes closing costs & 3.71-month carry

Buy closing (2%)$13,200
Holding carry$22,446
All-in capital$725,402
Sell costs (6%)− $35,708
Net proceeds$559,427
Net profit $-175,115
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $29,757
Renovation Budget (estimated) $29,757

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
837
Zip
90025

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90025

Street locked · 90025

Los Angeles, CA 90025

Ask$509,000
Bid $$395,549
Room~$113,451 over max bid · 22% of ask
WALK Street locked · 90025

Street locked · 90025

Los Angeles, CA 90025

Ask$465,000
Bid $$354,476
Room~$110,524 over max bid · 24% of ask
WALK Street locked · 90025

Street locked · 90025

Los Angeles, CA 90025

Ask$599,000
Bid $$475,992
Room~$123,008 over max bid · 21% of ask
WALK Street locked · 90025

Street locked · 90025

Los Angeles, CA 90025

Ask$625,000
Bid $$467,819
Room~$157,181 over max bid · 25% of ask
WALK Street locked · 90025

Street locked · 90025

Los Angeles, CA 90025

Ask$675,000
Bid $$504,533
Room~$170,467 over max bid · 25% of ask
← Bid/Pass Tape