Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11757 | $425,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$425,000
$708/sqft
Bid $
$298,677
Max bid / MAO
Room
~$126,323 over max bid · 30% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$81,075
$135/sqft
ARV
$248,341

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $298,677 · Ask $425,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft600 sqft
ARV$248,341
List− $425,000
Rehab− $81,075
Gross profit$-257,734

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11757

Street locked · 11757 · SINGLE_FAMILY $380,000 · 600 sqft
Street locked · 11757 · SINGLE_FAMILY $575,000 · 772 sqft
Street locked · 11757 · SINGLE_FAMILY $640,000 · 963 sqft

Net pro forma

Includes closing costs & 4.12-month carry

Buy closing (2%)$8,500
Holding carry$19,113
All-in capital$533,688
Sell costs (6%)− $14,900
Net proceeds$233,440
Net profit $-72,978
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $81,075

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $81,075
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (600 sqft × $3.00) $1,800
Flooring — Hardwood Refinish (600 sqft × $4.50) $2,700
Contingency (15%) $10,575

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
4/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
600
Zip
11757

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11757

Street locked · 11757

Lindenhurst, NY 11757

Ask$624,950
Bid $$489,746
Room~$135,204 over max bid · 22% of ask
WALK Street locked · 11757

Street locked · 11757

Lindenhurst, NY 11757

Ask$749,999
Bid $$605,358
Room~$144,641 over max bid · 19% of ask
WALK Street locked · 11757

Street locked · 11757

Lindenhurst, NY 11757

Ask$799,999
Bid $$616,713
Room~$183,286 over max bid · 23% of ask
WALK Street locked · 11757

Street locked · 11757

Lindenhurst, NY 11757

Ask$499,990
Bid $$359,671
Room~$140,319 over max bid · 28% of ask
WALK Street locked · 11757

Street locked · 11757

Lindenhurst, NY 11757

Ask$475,000
Bid $$338,386
Room~$136,614 over max bid · 29% of ask
← Bid/Pass Tape