Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 80918 | $375,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$375,000
$387/sqft
Bid $
$267,884
Max bid / MAO
Room
~$107,116 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,249
$87/sqft
ARV
$198,664

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $267,884 · Ask $375,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft968 sqft
ARV$198,664
List− $375,000
Rehab− $84,249
Gross profit$-260,585

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 80918

Street locked · 80918 · TOWNHOMES $195,500 · 924 sqft
Street locked · 80918 · SINGLE_FAMILY $199,000 · 780 sqft
Street locked · 80918 · SINGLE_FAMILY $406,200 · 1302 sqft

Net pro forma

Includes closing costs & 4.34-month carry

Buy closing (2%)$7,500
Holding carry$18,270
All-in capital$485,019
Sell costs (6%)− $11,920
Net proceeds$186,744
Net profit $-57,193
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,249

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,249
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (968 sqft × $3.00) $2,904
Flooring — Hardwood Refinish (968 sqft × $4.50) $4,356
Contingency (15%) $10,989

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
968
Zip
80918

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 80918

Street locked · 80918

Colorado Springs, CO 80918

Ask$588,000
Bid $$454,256
Room~$133,744 over max bid · 23% of ask
WALK Street locked · 80918

Street locked · 80918

Colorado Springs, CO 80918

Ask$484,000
Bid $$375,607
Room~$108,393 over max bid · 22% of ask
WALK Street locked · 80918

Street locked · 80918

Colorado Springs, CO 80918

Ask$662,430
Bid $$522,636
Room~$139,794 over max bid · 21% of ask
WALK Street locked · 80918

Street locked · 80918

Colorado Springs, CO 80918

Ask$349,900
Bid $$243,182
Room~$106,718 over max bid · 30% of ask
WALK Street locked · 80918

Street locked · 80918

Colorado Springs, CO 80918

Ask$469,999
Bid $$346,964
Room~$123,035 over max bid · 26% of ask
← Bid/Pass Tape