Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 80918 | $299,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$299,000
$199/sqft
Bid $
$192,328
Max bid / MAO
Room
~$106,672 over max bid · 36% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,864
$59/sqft
ARV
$308,463

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $192,328 · Ask $299,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1503 sqft
ARV$308,463
List− $299,000
Rehab− $88,864
Gross profit$-79,401

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 80918

Street locked · 80918 · SINGLE_FAMILY $400,000 · 1471 sqft
Street locked · 80918 · TOWNHOMES $399,000 · 1432 sqft
Street locked · 80918 · TOWNHOMES $399,000 · 1431 sqft

Net pro forma

Includes closing costs & 5.18-month carry

Buy closing (2%)$5,980
Holding carry$18,417
All-in capital$412,261
Sell costs (6%)− $18,508
Net proceeds$289,955
Net profit $-67,899
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,864

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,864
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,503 sqft × $3.00) $4,509
Flooring — Hardwood Refinish (1,503 sqft × $4.50) $6,764
Contingency (15%) $11,591

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1503
Zip
80918

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 80918

Street locked · 80918

Colorado Springs, CO 80918

Ask$588,000
Bid $$454,256
Room~$133,744 over max bid · 23% of ask
WALK Street locked · 80918

Street locked · 80918

Colorado Springs, CO 80918

Ask$484,000
Bid $$375,607
Room~$108,393 over max bid · 22% of ask
WALK Street locked · 80918

Street locked · 80918

Colorado Springs, CO 80918

Ask$662,430
Bid $$522,636
Room~$139,794 over max bid · 21% of ask
WALK Street locked · 80918

Street locked · 80918

Colorado Springs, CO 80918

Ask$349,900
Bid $$243,182
Room~$106,718 over max bid · 30% of ask
WALK Street locked · 80918

Street locked · 80918

Colorado Springs, CO 80918

Ask$469,999
Bid $$346,964
Room~$123,035 over max bid · 26% of ask
← Bid/Pass Tape