Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07032 | $329,000 Flip Analysis — FlipScout
Ask
$329,000
$219/sqft
Bid $
$292,705
Max bid / MAO
Room
~$36,295 over max bid · 11% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $292,705
Rehab
$37,500
$25/sqft
ARV
$431,836

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $292,705 · Ask $329,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1500 sqft
ARV$431,836
List− $329,000
Rehab− $37,500
Gross profit$65,336

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07032

Street locked · 07032 · SINGLE_FAMILY $475,000 · 1377 sqft
Street locked · 07032 · SINGLE_FAMILY $537,000 · 1367 sqft
Street locked · 07032 · SINGLE_FAMILY $570,000 · 1304 sqft

Net pro forma

Includes closing costs & 3.93-month carry

Buy closing (2%)$6,580
Holding carry$11,852
All-in capital$384,932
Sell costs (6%)− $25,910
Net proceeds$405,926
Net profit $13,763
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $37,500
Renovation Budget (estimated) $37,500

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
1500
Zip
07032

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 07032

Street locked · 07032

Kearny, NJ 07032

Ask$345,000
Bid $$240,081
Room~$104,919 over max bid · 30% of ask
WALK Street locked · 07032

Street locked · 07032

Kearny, NJ 07032

Ask$270,000
Bid $$172,760
Room~$97,240 over max bid · 36% of ask
WALK Street locked · 07032

Street locked · 07032

Kearny, NJ 07032

Ask$345,000
Bid $$239,321
Room~$105,679 over max bid · 31% of ask
WALK Street locked · 07032

Street locked · 07032

Kearny, NJ 07032

Ask$750,000
Bid $$573,813
Room~$176,187 over max bid · 23% of ask
WALK Street locked · 07032

Street locked · 07032

Kearny, NJ 07032

Ask$795,000
Bid $$600,859
Room~$194,141 over max bid · 24% of ask
← Bid/Pass Tape