Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07032 | $617,170 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$617,170
$615/sqft
Bid $
$232,280
Max bid / MAO
Room
~$384,890 over max bid · 62% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$25,100
$25/sqft
ARV
$336,703

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $232,280 · Ask $617,170

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1004 sqft
ARV$336,703
List− $617,170
Rehab− $25,100
Gross profit$-305,567

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07032

Street locked · 07032 · CONDO $598,060 · 1004 sqft
Street locked · 07032 · SINGLE_FAMILY $565,000 · 978 sqft
Street locked · 07032 · CONDO $345,000 · 1030 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$12,343
Holding carry$22,630
All-in capital$677,243
Sell costs (6%)− $20,202
Net proceeds$316,501
Net profit $-363,176
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $25,100
Renovation Budget (estimated) $25,100

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1004
Zip
07032

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 07032

Street locked · 07032

Kearny, NJ 07032

Ask$345,000
Bid $$240,081
Room~$104,919 over max bid · 30% of ask
WALK Street locked · 07032

Street locked · 07032

Kearny, NJ 07032

Ask$270,000
Bid $$172,760
Room~$97,240 over max bid · 36% of ask
WALK Street locked · 07032

Street locked · 07032

Kearny, NJ 07032

Ask$345,000
Bid $$239,321
Room~$105,679 over max bid · 31% of ask
WALK Street locked · 07032

Street locked · 07032

Kearny, NJ 07032

Ask$750,000
Bid $$573,813
Room~$176,187 over max bid · 23% of ask
WALK Street locked · 07032

Street locked · 07032

Kearny, NJ 07032

Ask$795,000
Bid $$600,859
Room~$194,141 over max bid · 24% of ask
← Bid/Pass Tape