Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91387 | $669,000 Flip Analysis — FlipScout
Ask
$669,000
$326/sqft
Bid $
$547,042
Max bid / MAO
Room
~$121,958 over max bid · 18% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$51,250
$25/sqft
ARV
$782,864

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $547,042 · Ask $669,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2050 sqft
ARV$782,864
List− $669,000
Rehab− $51,250
Gross profit$62,614

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91387

Street locked · 91387 · SINGLE_FAMILY $816,500 · 2077 sqft
Street locked · 91387 · SINGLE_FAMILY $605,000 · 2078 sqft
Street locked · 91387 · SINGLE_FAMILY $930,000 · 2134 sqft

Net pro forma

Includes closing costs & 2.83-month carry

Buy closing (2%)$13,380
Holding carry$17,355
All-in capital$750,985
Sell costs (6%)− $46,972
Net proceeds$735,892
Net profit $-33,937
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $51,250
Renovation Budget (estimated) $51,250

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
2.0
Sqft
2050
Zip
91387

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape