Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 94531 | $335,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$335,000
$385/sqft
Bid $
$169,361
Max bid / MAO
Room
~$165,639 over max bid · 49% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$21,775
$25/sqft
ARV
$249,962

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $169,361 · Ask $335,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft871 sqft
ARV$249,962
List− $335,000
Rehab− $21,775
Gross profit$-106,813

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 94531

Street locked · 94531 · SINGLE_FAMILY $500,000 · 919 sqft
Street locked · 94531 · SINGLE_FAMILY $542,000 · 1067 sqft
Street locked · 94531 · TOWNHOMES $531,500 · 1267 sqft

Net pro forma

Includes closing costs & 3.32-month carry

Buy closing (2%)$6,700
Holding carry$10,195
All-in capital$373,670
Sell costs (6%)− $14,998
Net proceeds$234,964
Net profit $-143,688
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $21,775
Renovation Budget (estimated) $21,775

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
871
Zip
94531

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 94531

Street locked · 94531

Antioch, CA 94531

Ask$699,888
Bid $$559,936
Room~$139,952 over max bid · 20% of ask
WALK Street locked · 94531

Street locked · 94531

Antioch, CA 94531

Ask$769,950
Bid $$616,776
Room~$153,174 over max bid · 20% of ask
WALK Street locked · 94531

Street locked · 94531

Antioch, CA 94531

Ask$759,900
Bid $$609,657
Room~$150,243 over max bid · 20% of ask
WALK Street locked · 94531

Street locked · 94531

Antioch, CA 94531

Ask$738,000
Bid $$587,945
Room~$150,055 over max bid · 20% of ask
WALK Street locked · 94531

Street locked · 94531

Antioch, CA 94531

Ask$515,000
Bid $$397,470
Room~$117,530 over max bid · 23% of ask
← Bid/Pass Tape