Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 27101 | $619,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$619,000
$222/sqft
Bid $
$480,506
Max bid / MAO
Room
~$138,494 over max bid · 22% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$99,981
$36/sqft
ARV
$418,559

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $480,506 · Ask $619,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2792 sqft
ARV$418,559
List− $619,000
Rehab− $99,981
Gross profit$-300,422

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 27101

Street locked · 27101 · TOWNHOMES $545,000 · 2585 sqft
Street locked · 27101 · SINGLE_FAMILY $470,000 · 3112 sqft
Street locked · 27101 · OTHER $1,025,000 · 3258 sqft

Net pro forma

Includes closing costs & 3.9-month carry

Buy closing (2%)$12,380
Holding carry$25,704
All-in capital$757,065
Sell costs (6%)− $25,114
Net proceeds$393,446
Net profit $-54,226
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $99,981

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $99,981
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,792 sqft × $3.00) $8,376
Flooring — Hardwood Refinish (2,792 sqft × $4.50) $12,564
Contingency (15%) $13,041

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.5
Sqft
2792
Zip
27101

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$230,000
Bid $$123,503
Room~$106,497 over max bid · 46% of ask
WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$485,000
Bid $$356,553
Room~$128,447 over max bid · 26% of ask
WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$305,000
Bid $$195,831
Room~$109,169 over max bid · 36% of ask
WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$425,000
Bid $$309,828
Room~$115,172 over max bid · 27% of ask
WALK Street locked · 27101

Street locked · 27101

Winston Salem, NC 27101

Ask$409,900
Bid $$297,170
Room~$112,730 over max bid · 28% of ask
← Bid/Pass Tape