Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 84010 | $499,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$499,000
$255/sqft
Bid $
$375,439
Max bid / MAO
Room
~$123,561 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,753
$47/sqft
ARV
$422,736

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $375,439 · Ask $499,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1954 sqft
ARV$422,736
List− $499,000
Rehab− $92,753
Gross profit$-169,017

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 84010

Street locked · 84010 · SINGLE_FAMILY $499,000 · 1954 sqft
Street locked · 84010 · SINGLE_FAMILY $475,000 · 2026 sqft
Street locked · 84010 · SINGLE_FAMILY $537,000 · 1848 sqft

Net pro forma

Includes closing costs & 3.11-month carry

Buy closing (2%)$9,980
Holding carry$16,870
All-in capital$618,603
Sell costs (6%)− $25,364
Net proceeds$397,372
Net profit $-56,209
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,753

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,753
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,954 sqft × $3.00) $5,862
Flooring — Hardwood Refinish (1,954 sqft × $4.50) $8,793
Contingency (15%) $12,098

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1954
Zip
84010

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 84010

Street locked · 84010

Bountiful, UT 84010

Ask$449,000
Bid $$333,882
Room~$115,118 over max bid · 26% of ask
WALK Street locked · 84010

Street locked · 84010

North Salt Lake, UT 84010

Ask$693,000
Bid $$543,004
Room~$149,996 over max bid · 22% of ask
WALK Street locked · 84010

Street locked · 84010

Bountiful, UT 84010

Ask$524,000
Bid $$402,440
Room~$121,560 over max bid · 23% of ask
WALK Street locked · 84010

Street locked · 84010

Bountiful, UT 84010

Ask$475,000
Bid $$350,251
Room~$124,749 over max bid · 26% of ask
WALK Street locked · 84010

Street locked · 84010

Bountiful, UT 84010

Ask$504,900
Bid $$378,026
Room~$126,874 over max bid · 25% of ask
← Bid/Pass Tape