Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92373 | $390,000 Flip Analysis — FlipScout
Ask
$390,000
$328/sqft
Bid $
$270,352
Max bid / MAO
Room
~$119,648 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$29,700
$25/sqft
ARV
$392,515

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $270,352 · Ask $390,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1188 sqft
ARV$392,515
List− $390,000
Rehab− $29,700
Gross profit$-27,185

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92373

Street locked · 92373 · CONDOS $380,000 · 1188 sqft
Street locked · 92373 · SINGLE_FAMILY $489,900 · 1182 sqft
Street locked · 92373 · CONDOS $370,000 · 1196 sqft

Net pro forma

Includes closing costs & 4.59-month carry

Buy closing (2%)$7,800
Holding carry$16,409
All-in capital$443,909
Sell costs (6%)− $23,551
Net proceeds$368,964
Net profit $-78,356
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $29,700
Renovation Budget (estimated) $29,700

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1188
Zip
92373

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape