Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33156 | $228,500 Flip Analysis — FlipScout
Ask
$228,500
$327/sqft
Bid $
$276,057
Max bid / MAO
Room
~$47,557 under max bid · 21% of ask
vs max bid
Verdict
CLEARS
Clears at $228,500
Rehab
$19,334
$28/sqft
ARV
$386,672

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $276,057 · Ask $228,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft699 sqft
ARV$386,672
List− $228,500
Rehab− $19,334
Gross profit$138,838

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33156

Street locked · 33156 · CONDOS $185,000 · 699 sqft
Street locked · 33156 · CONDOS $182,500 · 761 sqft
Street locked · 33156 · CONDOS $224,000 · 574 sqft

Net pro forma

Includes closing costs & 4.54-month carry

Buy closing (2%)$4,570
Holding carry$9,509
All-in capital$261,913
Sell costs (6%)− $23,200
Net proceeds$363,472
Net profit $96,267
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $19,334
Renovation Budget (estimated) $19,334

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
699
Zip
33156

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape