Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 01002 | $695,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$695,000
$351/sqft
Bid $
$385,061
Max bid / MAO
Room
~$309,939 over max bid · 45% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$49,525
$25/sqft
ARV
$568,339

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $385,061 · Ask $695,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1981 sqft
ARV$568,339
List− $695,000
Rehab− $49,525
Gross profit$-176,186

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 01002

Street locked · 01002 · SINGLE_FAMILY $680,000 · 1981 sqft
Street locked · 01002 · SINGLE_FAMILY $405,000 · 1990 sqft
Street locked · 01002 · SINGLE_FAMILY $703,500 · 2010 sqft

Net pro forma

Includes closing costs & 4.01-month carry

Buy closing (2%)$13,900
Holding carry$25,547
All-in capital$783,972
Sell costs (6%)− $34,100
Net proceeds$534,239
Net profit $-256,789
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $49,525
Renovation Budget (estimated) $49,525

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1981
Zip
01002

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 01002

Street locked · 01002

Amherst, MA 01002

Ask$295,000
Bid $$193,698
Room~$101,302 over max bid · 34% of ask
WALK Street locked · 01002

Street locked · 01002

Amherst, MA 01002

Ask$399,900
Bid $$283,207
Room~$116,693 over max bid · 29% of ask
WALK Street locked · 01002

Street locked · 01002

Amherst, MA 01002

Ask$429,900
Bid $$315,541
Room~$114,359 over max bid · 27% of ask
WALK Street locked · 01002

Street locked · 01002

Amherst, MA 01002

Ask$375,000
Bid $$264,095
Room~$110,905 over max bid · 30% of ask
WALK Street locked · 01002

Street locked · 01002

Amherst, MA 01002

Ask$679,000
Bid $$535,974
Room~$143,026 over max bid · 21% of ask
← Bid/Pass Tape