Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33055 | $665,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$665,000
$427/sqft
Bid $
$496,710
Max bid / MAO
Room
~$168,290 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,338
$57/sqft
ARV
$446,887

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $496,710 · Ask $665,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1558 sqft
ARV$446,887
List− $665,000
Rehab− $89,338
Gross profit$-307,451

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33055

Street locked · 33055 · TOWNHOMES $464,000 · 1543 sqft
Street locked · 33055 · SINGLE_FAMILY $565,000 · 1524 sqft
Street locked · 33055 · SINGLE_FAMILY $375,000 · 1601 sqft

Net pro forma

Includes closing costs & 4.25-month carry

Buy closing (2%)$13,300
Holding carry$29,388
All-in capital$797,026
Sell costs (6%)− $26,813
Net proceeds$420,074
Net profit $-84,561
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,338

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,338
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,558 sqft × $3.00) $4,674
Flooring — Hardwood Refinish (1,558 sqft × $4.50) $7,011
Contingency (15%) $11,653

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
1558
Zip
33055

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33055

Street locked · 33055

Miami Gardens, FL 33055

Ask$540,000
Bid $$420,387
Room~$119,613 over max bid · 22% of ask
WALK Street locked · 33055

Street locked · 33055

Miami Gardens, FL 33055

Ask$674,900
Bid $$538,991
Room~$135,909 over max bid · 20% of ask
WALK Street locked · 33055

Street locked · 33055

Miami Gardens, FL 33055

Ask$335,000
Bid $$227,674
Room~$107,326 over max bid · 32% of ask
WALK Street locked · 33055

Street locked · 33055

Miami Gardens, FL 33055

Ask$229,999
Bid $$135,197
Room~$94,802 over max bid · 41% of ask
WALK Street locked · 33055

Street locked · 33055

Miami Gardens, FL 33055

Ask$525,900
Bid $$406,447
Room~$119,453 over max bid · 23% of ask
← Bid/Pass Tape