Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 48843 | $449,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$449,900
$246/sqft
Bid $
$330,597
Max bid / MAO
Room
~$119,303 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,684
$50/sqft
ARV
$403,819

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $330,597 · Ask $449,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1830 sqft
ARV$403,819
List− $449,900
Rehab− $91,684
Gross profit$-137,765

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 48843

Street locked · 48843 · SINGLE_FAMILY $545,000 · 1881 sqft
Street locked · 48843 · SINGLE_FAMILY $562,000 · 1741 sqft
Street locked · 48843 · CONDOS $425,000 · 1718 sqft

Net pro forma

Includes closing costs & 2.91-month carry

Buy closing (2%)$8,998
Holding carry$14,447
All-in capital$565,029
Sell costs (6%)− $24,229
Net proceeds$379,590
Net profit $-58,961
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,684

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,684
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,830 sqft × $3.00) $5,490
Flooring — Hardwood Refinish (1,830 sqft × $4.50) $8,235
Contingency (15%) $11,959

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1830
Zip
48843

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 48843

Street locked · 48843

Marion Township, MI 48843

Ask$419,900
Bid $$305,290
Room~$114,610 over max bid · 27% of ask
WALK Street locked · 48843

Street locked · 48843

Marion Township, MI 48843

Ask$475,900
Bid $$357,544
Room~$118,356 over max bid · 25% of ask
WALK Street locked · 48843

Street locked · 48843

Howell, MI 48843

Ask$299,900
Bid $$195,834
Room~$104,066 over max bid · 35% of ask
WALK Street locked · 48843

Street locked · 48843

Oceola Township, MI 48843

Ask$435,000
Bid $$317,720
Room~$117,280 over max bid · 27% of ask
WALK Street locked · 48843

Street locked · 48843

Marion Township, MI 48843

Ask$399,000
Bid $$285,672
Room~$113,328 over max bid · 28% of ask
← Bid/Pass Tape