Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 48310 | $249,900 Flip Analysis — FlipScout
Ask
$249,900
$231/sqft
Bid $
$150,008
Max bid / MAO
Room
~$99,892 over max bid · 40% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,223
$79/sqft
ARV
$191,133

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $150,008 · Ask $249,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1081 sqft
ARV$191,133
List− $249,900
Rehab− $85,223
Gross profit$-143,990

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 48310

Street locked · 48310 · SINGLE_FAMILY $250,000 · 1053 sqft
Street locked · 48310 · TOWNHOMES $116,000 · 1168 sqft
Street locked · 48310 · SINGLE_FAMILY $345,000 · 1400 sqft

Net pro forma

Includes closing costs & 2.38-month carry

Buy closing (2%)$4,998
Holding carry$7,311
All-in capital$347,432
Sell costs (6%)− $11,468
Net proceeds$179,665
Net profit $-68,007
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,223

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,223
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,081 sqft × $3.00) $3,243
Flooring — Hardwood Refinish (1,081 sqft × $4.50) $4,864
Contingency (15%) $11,116

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1081
Zip
48310

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape