Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 37066 | $629,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$629,990
$184/sqft
Bid $
$485,366
Max bid / MAO
Room
~$144,624 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$105,501
$31/sqft
ARV
$696,726

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $485,366 · Ask $629,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3432 sqft
ARV$696,726
List− $629,990
Rehab− $105,501
Gross profit$-38,765

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 37066

Street locked · 37066 · SINGLE_FAMILY $844,900 · 3408 sqft
Street locked · 37066 · SINGLE_FAMILY $1,125,000 · 3502 sqft
Street locked · 37066 · SINGLE_FAMILY $645,000 · 3276 sqft

Net pro forma

Includes closing costs & 3.0-month carry

Buy closing (2%)$12,600
Holding carry$20,226
All-in capital$768,317
Sell costs (6%)− $41,804
Net proceeds$654,922
Net profit $-59,039
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $105,501

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $105,501
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,432 sqft × $3.00) $10,296
Flooring — Hardwood Refinish (3,432 sqft × $4.50) $15,444
Contingency (15%) $13,761

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
4.0
Sqft
3432
Zip
37066

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 37066

Street locked · 37066

Gallatin, TN 37066

Ask$493,000
Bid $$365,755
Room~$127,245 over max bid · 26% of ask
WALK Street locked · 37066

Street locked · 37066

Gallatin, TN 37066

Ask$490,285
Bid $$368,630
Room~$121,655 over max bid · 25% of ask
WALK Street locked · 37066

Street locked · 37066

Gallatin, TN 37066

Ask$289,990
Bid $$182,471
Room~$107,519 over max bid · 37% of ask
WALK Street locked · 37066

Street locked · 37066

Gallatin, TN 37066

Ask$449,900
Bid $$331,197
Room~$118,703 over max bid · 26% of ask
WALK Street locked · 37066

Street locked · 37066

Gallatin, TN 37066

Ask$433,900
Bid $$317,791
Room~$116,109 over max bid · 27% of ask
← Bid/Pass Tape