Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 99205 | $285,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$285,000
$166/sqft
Bid $
$177,444
Max bid / MAO
Room
~$107,556 over max bid · 38% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$90,700
$53/sqft
ARV
$315,931

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $177,444 · Ask $285,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1716 sqft
ARV$315,931
List− $285,000
Rehab− $90,700
Gross profit$-59,769

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 99205

Street locked · 99205 · SINGLE_FAMILY $330,000 · 1695 sqft
Street locked · 99205 · SINGLE_FAMILY $331,500 · 1771 sqft
Street locked · 99205 · SINGLE_FAMILY $354,000 · 1792 sqft

Net pro forma

Includes closing costs & 4.01-month carry

Buy closing (2%)$5,700
Holding carry$13,810
All-in capital$395,210
Sell costs (6%)− $18,956
Net proceeds$296,975
Net profit $-70,884
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $90,700

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $90,700
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,716 sqft × $3.00) $5,148
Flooring — Hardwood Refinish (1,716 sqft × $4.50) $7,722
Contingency (15%) $11,830

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1716
Zip
99205

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 99205

Street locked · 99205

Spokane, WA 99205

Ask$290,000
Bid $$185,236
Room~$104,764 over max bid · 36% of ask
WALK Street locked · 99205

Street locked · 99205

Spokane, WA 99205

Ask$389,000
Bid $$269,840
Room~$119,160 over max bid · 31% of ask
WALK Street locked · 99205

Street locked · 99205

Spokane, WA 99205

Ask$489,000
Bid $$355,556
Room~$133,444 over max bid · 27% of ask
WALK Street locked · 99205

Street locked · 99205

Spokane, WA 99205

Ask$350,000
Bid $$238,413
Room~$111,587 over max bid · 32% of ask
WALK Street locked · 99205

Street locked · 99205

Spokane, WA 99205

Ask$350,000
Bid $$236,020
Room~$113,980 over max bid · 33% of ask
← Bid/Pass Tape