Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 45044 | $499,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$499,000
$156/sqft
Bid $
$242,203
Max bid / MAO
Room
~$256,797 over max bid · 51% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$79,825
$25/sqft
ARV
$420,031

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $242,203 · Ask $499,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3193 sqft
ARV$420,031
List− $499,000
Rehab− $79,825
Gross profit$-158,794

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 45044

Street locked · 45044 · SINGLE_FAMILY $500,000 · 3519 sqft
Street locked · 45044 · SINGLE_FAMILY $490,000 · 2606 sqft
Street locked · 45044 · SINGLE_FAMILY $260,000 · 2353 sqft

Net pro forma

Includes closing costs & 3.4-month carry

Buy closing (2%)$9,980
Holding carry$15,552
All-in capital$604,357
Sell costs (6%)− $25,202
Net proceeds$394,829
Net profit $-218,863
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $79,825
Renovation Budget (estimated) $79,825

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3193
Zip
45044

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 45044

Street locked · 45044

Liberty Township, OH 45044

Ask$369,900
Bid $$252,624
Room~$117,276 over max bid · 32% of ask
WALK Street locked · 45044

Street locked · 45044

Liberty Township, OH 45044

Ask$415,000
Bid $$295,519
Room~$119,481 over max bid · 29% of ask
WALK Street locked · 45044

Street locked · 45044

Middletown, OH 45044

Ask$275,385
Bid $$172,160
Room~$103,225 over max bid · 37% of ask
WALK Street locked · 45044

Street locked · 45044

Middletown, OH 45044

Ask$272,685
Bid $$169,637
Room~$103,048 over max bid · 38% of ask
WALK Street locked · 45044

Street locked · 45044

Middletown, OH 45044

Ask$250,890
Bid $$149,267
Room~$101,623 over max bid · 41% of ask
← Bid/Pass Tape