Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 89501 | $399,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$399,000
$270/sqft
Bid $
$285,985
Max bid / MAO
Room
~$113,015 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,665
$60/sqft
ARV
$454,817

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $285,985 · Ask $399,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1480 sqft
ARV$454,817
List− $399,000
Rehab− $88,665
Gross profit$-32,848

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 89501

Street locked · 89501 · CONDOS $388,000 · 1500 sqft
Street locked · 89501 · SINGLE_FAMILY $886,000 · 1420 sqft
Street locked · 89501 · CONDOS $323,000 · 1540 sqft

Net pro forma

Includes closing costs & 7.12-month carry

Buy closing (2%)$7,980
Holding carry$31,828
All-in capital$527,473
Sell costs (6%)− $27,289
Net proceeds$427,528
Net profit $-59,850
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,665

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,665
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,480 sqft × $3.00) $4,440
Flooring — Hardwood Refinish (1,480 sqft × $4.50) $6,660
Contingency (15%) $11,565

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.5
Sqft
1480
Zip
89501

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 89501

Street locked · 89501

Reno, NV 89501

Ask$315,000
Bid $$208,822
Room~$106,178 over max bid · 34% of ask
WALK Street locked · 89501

Street locked · 89501

Reno, NV 89501

Ask$469,000
Bid $$354,266
Room~$114,734 over max bid · 24% of ask
WALK Street locked · 89501

Street locked · 89501

Reno, NV 89501

Ask$450,000
Bid $$336,492
Room~$113,508 over max bid · 25% of ask
WALK Street locked · 89501

Street locked · 89501

Reno, NV 89501

Ask$205,000
Bid $$110,833
Room~$94,167 over max bid · 46% of ask
WALK Street locked · 89501

Street locked · 89501

Reno, NV 89501

Ask$169,000
Bid $$79,919
Room~$89,081 over max bid · 53% of ask
← Bid/Pass Tape