Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 89502 | $699,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$699,000
$305/sqft
Bid $
$558,518
Max bid / MAO
Room
~$140,482 over max bid · 20% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$95,686
$42/sqft
ARV
$811,349

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $558,518 · Ask $699,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2294 sqft
ARV$811,349
List− $699,000
Rehab− $95,686
Gross profit$16,663

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 89502

Street locked · 89502 · SINGLE_FAMILY $675,000 · 2407 sqft
Street locked · 89502 · SINGLE_FAMILY $550,000 · 2022 sqft
Street locked · 89502 · SINGLE_FAMILY $504,900 · 1815 sqft

Net pro forma

Includes closing costs & 4.02-month carry

Buy closing (2%)$13,980
Holding carry$29,284
All-in capital$837,950
Sell costs (6%)− $48,681
Net proceeds$762,668
Net profit $-44,703
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $95,686

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $95,686
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,294 sqft × $3.00) $6,882
Flooring — Hardwood Refinish (2,294 sqft × $4.50) $10,323
Contingency (15%) $12,481

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
14/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.5
Sqft
2294
Zip
89502

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$419,000
Bid $$308,365
Room~$110,635 over max bid · 26% of ask
WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$259,000
Bid $$158,910
Room~$100,090 over max bid · 39% of ask
WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$675,000
Bid $$536,100
Room~$138,900 over max bid · 21% of ask
WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$330,000
Bid $$223,696
Room~$106,304 over max bid · 32% of ask
WALK Street locked · 89502

Street locked · 89502

Reno, NV 89502

Ask$285,000
Bid $$185,611
Room~$99,389 over max bid · 35% of ask
← Bid/Pass Tape