Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91387 | $699,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$699,000
$491/sqft
Bid $
$518,232
Max bid / MAO
Room
~$180,768 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,182
$62/sqft
ARV
$543,804

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $518,232 · Ask $699,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1424 sqft
ARV$543,804
List− $699,000
Rehab− $88,182
Gross profit$-243,378

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91387

Street locked · 91387 · TOWNHOMES $540,000 · 1445 sqft
Street locked · 91387 · SINGLE_FAMILY $720,000 · 1502 sqft
Street locked · 91387 · SINGLE_FAMILY $770,000 · 1322 sqft

Net pro forma

Includes closing costs & 3.13-month carry

Buy closing (2%)$13,980
Holding carry$22,586
All-in capital$823,748
Sell costs (6%)− $32,628
Net proceeds$511,176
Net profit $-94,439
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,182

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,182
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,424 sqft × $3.00) $4,272
Flooring — Hardwood Refinish (1,424 sqft × $4.50) $6,408
Contingency (15%) $11,502

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
2/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1424
Zip
91387

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$490,000
Bid $$374,756
Room~$115,244 over max bid · 24% of ask
WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$348,888
Bid $$244,527
Room~$104,361 over max bid · 30% of ask
WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$529,000
Bid $$409,717
Room~$119,283 over max bid · 23% of ask
WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$369,000
Bid $$263,324
Room~$105,676 over max bid · 29% of ask
WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$359,000
Bid $$253,944
Room~$105,056 over max bid · 29% of ask
← Bid/Pass Tape