Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91387 | $525,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$525,000
$414/sqft
Bid $
$405,540
Max bid / MAO
Room
~$119,460 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,836
$68/sqft
ARV
$484,230

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $405,540 · Ask $525,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1268 sqft
ARV$484,230
List− $525,000
Rehab− $86,836
Gross profit$-127,606

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91387

Street locked · 91387 · SINGLE_FAMILY $700,000 · 1248 sqft
Street locked · 91387 · SINGLE_FAMILY $770,000 · 1322 sqft
Street locked · 91387 · TOWNHOMES $540,000 · 1445 sqft

Net pro forma

Includes closing costs & 3.41-month carry

Buy closing (2%)$10,500
Holding carry$19,125
All-in capital$641,461
Sell costs (6%)− $29,054
Net proceeds$455,176
Net profit $-48,086
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,836

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,836
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,268 sqft × $3.00) $3,804
Flooring — Hardwood Refinish (1,268 sqft × $4.50) $5,706
Contingency (15%) $11,326

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1268
Zip
91387

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$490,000
Bid $$374,756
Room~$115,244 over max bid · 24% of ask
WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$348,888
Bid $$244,527
Room~$104,361 over max bid · 30% of ask
WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$529,000
Bid $$409,717
Room~$119,283 over max bid · 23% of ask
WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$369,000
Bid $$263,324
Room~$105,676 over max bid · 29% of ask
WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$359,000
Bid $$253,944
Room~$105,056 over max bid · 29% of ask
← Bid/Pass Tape