Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91387 | $490,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3
Ask
$490,000
$514/sqft
Bid $
$375,492
Max bid / MAO
Room
~$114,508 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,119
$88/sqft
ARV
$363,936

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $375,492 · Ask $490,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft953 sqft
ARV$363,936
List− $490,000
Rehab− $84,119
Gross profit$-210,183

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91387

Street locked · 91387 · CONDOS $412,000 · 960 sqft
Street locked · 91387 · CONDOS $393,000 · 934 sqft
Street locked · 91387 · CONDOS $460,000 · 1008 sqft

Net pro forma

Includes closing costs & 5.38-month carry

Buy closing (2%)$9,800
Holding carry$28,314
All-in capital$612,233
Sell costs (6%)− $21,836
Net proceeds$342,100
Net profit $-48,039
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,119

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,119
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (953 sqft × $3.00) $2,859
Flooring — Hardwood Refinish (953 sqft × $4.50) $4,288
Contingency (15%) $10,972

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
953
Zip
91387

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$490,000
Bid $$374,756
Room~$115,244 over max bid · 24% of ask
WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$348,888
Bid $$244,527
Room~$104,361 over max bid · 30% of ask
WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$529,000
Bid $$409,717
Room~$119,283 over max bid · 23% of ask
WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$369,000
Bid $$263,324
Room~$105,676 over max bid · 29% of ask
WALK Street locked · 91387

Street locked · 91387

Canyon Country, CA 91387

Ask$359,000
Bid $$253,944
Room~$105,056 over max bid · 29% of ask
← Bid/Pass Tape