Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92308 | $580,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$580,000
$186/sqft
Bid $
$441,283
Max bid / MAO
Room
~$138,717 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$102,810
$33/sqft
ARV
$644,881

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $441,283 · Ask $580,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3120 sqft
ARV$644,881
List− $580,000
Rehab− $102,810
Gross profit$-37,929

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92308

Street locked · 92308 · SINGLE_FAMILY $798,500 · 3201 sqft
Street locked · 92308 · SINGLE_FAMILY $429,000 · 3313 sqft
Street locked · 92308 · MULTI_FAMILY $607,500 · 2784 sqft

Net pro forma

Includes closing costs & 5.17-month carry

Buy closing (2%)$11,600
Holding carry$32,360
All-in capital$726,770
Sell costs (6%)− $38,693
Net proceeds$606,188
Net profit $-60,193
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $102,810

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $102,810
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,120 sqft × $3.00) $9,360
Flooring — Hardwood Refinish (3,120 sqft × $4.50) $14,040
Contingency (15%) $13,410

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
3120
Zip
92308

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92308

Street locked · 92308

Apple Valley, CA 92308

Ask$595,000
Bid $$455,876
Room~$139,124 over max bid · 23% of ask
WALK Street locked · 92308

Street locked · 92308

Apple Valley, CA 92308

Ask$493,000
Bid $$373,247
Room~$119,753 over max bid · 24% of ask
WALK Street locked · 92308

Street locked · 92308

Apple Valley, CA 92308

Ask$330,000
Bid $$224,701
Room~$105,299 over max bid · 32% of ask
WALK Street locked · 92308

Street locked · 92308

Apple Valley, CA 92308

Ask$490,000
Bid $$365,124
Room~$124,876 over max bid · 25% of ask
WALK Street locked · 92308

Street locked · 92308

Apple Valley, CA 92308

Ask$398,000
Bid $$284,442
Room~$113,558 over max bid · 29% of ask
← Bid/Pass Tape