Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92308 | $449,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$449,900
$201/sqft
Bid $
$327,164
Max bid / MAO
Room
~$122,736 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$95,186
$43/sqft
ARV
$469,267

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $327,164 · Ask $449,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2236 sqft
ARV$469,267
List− $449,900
Rehab− $95,186
Gross profit$-75,819

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92308

Street locked · 92308 · SINGLE_FAMILY $515,000 · 2260 sqft
Street locked · 92308 · SINGLE_FAMILY $540,000 · 2279 sqft
Street locked · 92308 · SINGLE_FAMILY $625,000 · 2477 sqft

Net pro forma

Includes closing costs & 4.29-month carry

Buy closing (2%)$8,998
Holding carry$21,436
All-in capital$575,520
Sell costs (6%)− $28,156
Net proceeds$441,111
Net profit $-62,561
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $95,186

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $95,186
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,236 sqft × $3.00) $6,708
Flooring — Hardwood Refinish (2,236 sqft × $4.50) $10,062
Contingency (15%) $12,416

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
2236
Zip
92308

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92308

Street locked · 92308

Apple Valley, CA 92308

Ask$595,000
Bid $$455,876
Room~$139,124 over max bid · 23% of ask
WALK Street locked · 92308

Street locked · 92308

Apple Valley, CA 92308

Ask$493,000
Bid $$373,247
Room~$119,753 over max bid · 24% of ask
WALK Street locked · 92308

Street locked · 92308

Apple Valley, CA 92308

Ask$330,000
Bid $$224,701
Room~$105,299 over max bid · 32% of ask
WALK Street locked · 92308

Street locked · 92308

Apple Valley, CA 92308

Ask$490,000
Bid $$365,124
Room~$124,876 over max bid · 25% of ask
WALK Street locked · 92308

Street locked · 92308

Apple Valley, CA 92308

Ask$398,000
Bid $$284,442
Room~$113,558 over max bid · 29% of ask
← Bid/Pass Tape