Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 62704 | $119,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$119,900
$103/sqft
Bid $
$27,823
Max bid / MAO
Room
~$92,077 over max bid · 77% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,922
$74/sqft
ARV
$115,696

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $27,823 · Ask $119,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1162 sqft
ARV$115,696
List− $119,900
Rehab− $85,922
Gross profit$-90,126

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 62704

Street locked · 62704 · SINGLE_FAMILY $155,000 · 1188 sqft
Street locked · 62704 · SINGLE_FAMILY $124,000 · 1093 sqft
Street locked · 62704 · SINGLE_FAMILY $89,900 · 1078 sqft

Net pro forma

Includes closing costs & 2.64-month carry

Buy closing (2%)$2,398
Holding carry$4,981
All-in capital$213,201
Sell costs (6%)− $6,942
Net proceeds$108,754
Net profit $-78,923
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,922

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,922
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,162 sqft × $3.00) $3,486
Flooring — Hardwood Refinish (1,162 sqft × $4.50) $5,229
Contingency (15%) $11,207

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
1162
Zip
62704

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 62704

Street locked · 62704

Springfield, IL 62704

Ask$159,900
Bid $$63,871
Room~$96,029 over max bid · 60% of ask
WALK Street locked · 62704

Street locked · 62704

Springfield, IL 62704

Ask$149,900
Bid $$57,848
Room~$92,052 over max bid · 61% of ask
WALK Street locked · 62704

Street locked · 62704

Springfield, IL 62704

Ask$144,000
Bid $$51,379
Room~$92,621 over max bid · 64% of ask
WALK Street locked · 62704

Street locked · 62704

Springfield, IL 62704

Ask$119,000
Bid $$29,451
Room~$89,549 over max bid · 75% of ask
WALK Street locked · 62704

Street locked · 62704

Springfield, IL 62704

Ask$100,000
Bid $$6,264
Room~$93,736 over max bid · 94% of ask
← Bid/Pass Tape