Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 34221 | $619,999 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$619,999
$194/sqft
Bid $
$478,065
Max bid / MAO
Room
~$141,934 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$103,423
$32/sqft
ARV
$585,760

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $478,065 · Ask $619,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3191 sqft
ARV$585,760
List− $619,999
Rehab− $103,423
Gross profit$-137,662

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 34221

Street locked · 34221 · SINGLE_FAMILY $479,700 · 3313 sqft
Street locked · 34221 · SINGLE_FAMILY $2,580,000 · 3390 sqft
Street locked · 34221 · SINGLE_FAMILY $657,059 · 2833 sqft

Net pro forma

Includes closing costs & 4.78-month carry

Buy closing (2%)$12,400
Holding carry$31,698
All-in capital$767,520
Sell costs (6%)− $35,146
Net proceeds$550,614
Net profit $-57,686
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $103,423

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $103,423
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,191 sqft × $3.00) $9,573
Flooring — Hardwood Refinish (3,191 sqft × $4.50) $14,360
Contingency (15%) $13,490

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
4.0
Sqft
3191
Zip
34221

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 34221

Street locked · 34221

Palmetto, FL 34221

Ask$381,400
Bid $$265,079
Room~$116,321 over max bid · 30% of ask
WALK Street locked · 34221

Street locked · 34221

Palmetto, FL 34221

Ask$517,664
Bid $$385,474
Room~$132,190 over max bid · 26% of ask
WALK Street locked · 34221

Street locked · 34221

Palmetto, FL 34221

Ask$351,590
Bid $$235,680
Room~$115,910 over max bid · 33% of ask
WALK Street locked · 34221

Street locked · 34221

Palmetto, FL 34221

Ask$426,060
Bid $$304,030
Room~$122,030 over max bid · 29% of ask
WALK Street locked · 34221

Street locked · 34221

Palmetto, FL 34221

Ask$357,670
Bid $$243,264
Room~$114,406 over max bid · 32% of ask
← Bid/Pass Tape