Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 97233 | $525,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$525,000
$208/sqft
Bid $
$394,893
Max bid / MAO
Room
~$130,107 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$97,696
$39/sqft
ARV
$621,768

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $394,893 · Ask $525,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2527 sqft
ARV$621,768
List− $525,000
Rehab− $97,696
Gross profit$-928

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 97233

Street locked · 97233 · SINGLE_FAMILY $417,000 · 2494 sqft
Street locked · 97233 · SINGLE_FAMILY $528,000 · 2274 sqft
Street locked · 97233 · SINGLE_FAMILY $605,000 · 2800 sqft

Net pro forma

Includes closing costs & 5.08-month carry

Buy closing (2%)$10,500
Holding carry$28,997
All-in capital$662,193
Sell costs (6%)− $37,306
Net proceeds$584,462
Net profit $-59,250
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $97,696

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $97,696
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,527 sqft × $3.00) $7,581
Flooring — Hardwood Refinish (2,527 sqft × $4.50) $11,372
Contingency (15%) $12,743

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
2.0
Sqft
2527
Zip
97233

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 97233

Street locked · 97233

Portland, OR 97233

Ask$624,900
Bid $$492,261
Room~$132,639 over max bid · 21% of ask
WALK Street locked · 97233

Street locked · 97233

Portland, OR 97233

Ask$320,000
Bid $$217,359
Room~$102,641 over max bid · 32% of ask
WALK Street locked · 97233

Street locked · 97233

Portland, OR 97233

Ask$349,900
Bid $$240,509
Room~$109,391 over max bid · 31% of ask
WALK Street locked · 97233

Street locked · 97233

Portland, OR 97233

Ask$215,000
Bid $$118,396
Room~$96,604 over max bid · 45% of ask
WALK Street locked · 97233

Street locked · 97233

Portland, OR 97233

Ask$519,900
Bid $$396,799
Room~$123,101 over max bid · 24% of ask
← Bid/Pass Tape