Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 17403 | $206,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$206,000
$127/sqft
Bid $
$104,454
Max bid / MAO
Room
~$101,546 over max bid · 49% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,838
$56/sqft
ARV
$213,853

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $104,454 · Ask $206,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1616 sqft
ARV$213,853
List− $206,000
Rehab− $89,838
Gross profit$-81,985

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 17403

Street locked · 17403 · TOWNHOMES $193,000 · 1632 sqft
Street locked · 17403 · TOWNHOMES $270,000 · 1564 sqft
Street locked · 17403 · TOWNHOMES $230,000 · 1678 sqft

Net pro forma

Includes closing costs & 3.49-month carry

Buy closing (2%)$4,120
Holding carry$9,464
All-in capital$309,422
Sell costs (6%)− $12,831
Net proceeds$201,022
Net profit $-76,195
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,838

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,838
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,616 sqft × $3.00) $4,848
Flooring — Hardwood Refinish (1,616 sqft × $4.50) $7,272
Contingency (15%) $11,718

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
2.0
Sqft
1616
Zip
17403

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 17403

Street locked · 17403

York, PA 17403

Ask$425,000
Bid $$298,607
Room~$126,393 over max bid · 30% of ask
WALK Street locked · 17403

Street locked · 17403

York, PA 17403

Ask$80,000
Bid $$0
Room~$80,000 over max bid · 100% of ask
WALK Street locked · 17403

Street locked · 17403

York, PA 17403

Ask$620,000
Bid $$478,989
Room~$141,011 over max bid · 23% of ask
WALK Street locked · 17403

Street locked · 17403

York, PA 17403

Ask$400,000
Bid $$282,709
Room~$117,291 over max bid · 29% of ask
WALK Street locked · 17403

Street locked · 17403

York, PA 17403

Ask$430,645
Bid $$303,883
Room~$126,762 over max bid · 29% of ask
← Bid/Pass Tape