Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 68516 | $639,951 Flip Analysis — FlipScout
Ask
$639,951
$213/sqft
Bid $
$498,235
Max bid / MAO
Room
~$141,716 over max bid · 22% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$101,870
$34/sqft
ARV
$438,006

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $498,235 · Ask $639,951

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3011 sqft
ARV$438,006
List− $639,951
Rehab− $101,870
Gross profit$-303,815

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 68516

Street locked · 68516 · SINGLE_FAMILY $466,500 · 3045 sqft
Street locked · 68516 · SINGLE_FAMILY $577,000 · 3047 sqft
Street locked · 68516 · SINGLE_FAMILY $379,000 · 3063 sqft

Net pro forma

Includes closing costs & 3.42-month carry

Buy closing (2%)$12,799
Holding carry$23,256
All-in capital$777,876
Sell costs (6%)− $26,280
Net proceeds$411,726
Net profit $-54,525
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $101,870

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $101,870
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,011 sqft × $3.00) $9,033
Flooring — Hardwood Refinish (3,011 sqft × $4.50) $13,550
Contingency (15%) $13,287

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
3011
Zip
68516

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape