Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 68516 | $377,255 Flip Analysis — FlipScout
Ask
$377,255
$169/sqft
Bid $
$259,269
Max bid / MAO
Room
~$117,986 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$95,186
$43/sqft
ARV
$325,562

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $259,269 · Ask $377,255

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2236 sqft
ARV$325,562
List− $377,255
Rehab− $95,186
Gross profit$-146,879

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 68516

Street locked · 68516 · SINGLE_FAMILY $342,000 · 2246 sqft
Street locked · 68516 · SINGLE_FAMILY $300,000 · 2206 sqft
Street locked · 68516 · TOWNHOMES $369,999 · 2173 sqft

Net pro forma

Includes closing costs & 3.21-month carry

Buy closing (2%)$7,545
Holding carry$13,902
All-in capital$493,888
Sell costs (6%)− $19,534
Net proceeds$306,028
Net profit $-68,259
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $95,186

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $95,186
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,236 sqft × $3.00) $6,708
Flooring — Hardwood Refinish (2,236 sqft × $4.50) $10,062
Contingency (15%) $12,416

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
2236
Zip
68516

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape