Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 48154 | $292,250 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$292,250
$225/sqft
Bid $
$187,737
Max bid / MAO
Room
~$104,513 over max bid · 36% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,112
$67/sqft
ARV
$268,200

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $187,737 · Ask $292,250

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1300 sqft
ARV$268,200
List− $292,250
Rehab− $87,112
Gross profit$-111,162

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 48154

Street locked · 48154 · SINGLE_FAMILY $310,000 · 1297 sqft
Street locked · 48154 · SINGLE_FAMILY $290,000 · 1262 sqft
Street locked · 48154 · SINGLE_FAMILY $342,500 · 1341 sqft

Net pro forma

Includes closing costs & 3.11-month carry

Buy closing (2%)$5,845
Holding carry$10,815
All-in capital$396,022
Sell costs (6%)− $16,092
Net proceeds$252,108
Net profit $-66,627
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,112

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,112
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,300 sqft × $3.00) $3,900
Flooring — Hardwood Refinish (1,300 sqft × $4.50) $5,850
Contingency (15%) $11,362

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1300
Zip
48154

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$425,000
Bid $$306,446
Room~$118,554 over max bid · 28% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$329,900
Bid $$222,080
Room~$107,820 over max bid · 33% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$495,000
Bid $$368,292
Room~$126,708 over max bid · 26% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$350,000
Bid $$241,626
Room~$108,374 over max bid · 31% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$485,000
Bid $$355,944
Room~$129,056 over max bid · 27% of ask
← Bid/Pass Tape