Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 48154 | $129,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$129,000
$177/sqft
Bid $
$39,998
Max bid / MAO
Room
~$89,002 over max bid · 69% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,179
$113/sqft
ARV
$150,192

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $39,998 · Ask $129,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft728 sqft
ARV$150,192
List− $129,000
Rehab− $82,179
Gross profit$-60,987

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 48154

Street locked · 48154 · SINGLE_FAMILY $201,000 · 762 sqft
Street locked · 48154 · CONDOS $115,000 · 619 sqft
Street locked · 48154 · SINGLE_FAMILY $210,000 · 1054 sqft

Net pro forma

Includes closing costs & 2.22-month carry

Buy closing (2%)$2,580
Holding carry$4,297
All-in capital$218,056
Sell costs (6%)− $9,012
Net proceeds$141,180
Net profit $-74,361
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,179

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,179
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (728 sqft × $3.00) $2,184
Flooring — Hardwood Refinish (728 sqft × $4.50) $3,276
Contingency (15%) $10,719

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
728
Zip
48154

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$425,000
Bid $$306,446
Room~$118,554 over max bid · 28% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$329,900
Bid $$222,080
Room~$107,820 over max bid · 33% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$495,000
Bid $$368,292
Room~$126,708 over max bid · 26% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$350,000
Bid $$241,626
Room~$108,374 over max bid · 31% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$485,000
Bid $$355,944
Room~$129,056 over max bid · 27% of ask
← Bid/Pass Tape