Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 48154 | $399,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$399,000
$220/sqft
Bid $
$283,169
Max bid / MAO
Room
~$115,831 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,537
$50/sqft
ARV
$374,036

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $283,169 · Ask $399,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1813 sqft
ARV$374,036
List− $399,000
Rehab− $91,537
Gross profit$-116,502

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 48154

Street locked · 48154 · SINGLE_FAMILY $383,000 · 1785 sqft
Street locked · 48154 · SINGLE_FAMILY $462,000 · 1783 sqft
Street locked · 48154 · SINGLE_FAMILY $395,000 · 1747 sqft

Net pro forma

Includes closing costs & 2.2-month carry

Buy closing (2%)$7,980
Holding carry$9,892
All-in capital$508,410
Sell costs (6%)− $22,442
Net proceeds$351,593
Net profit $-62,802
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,537

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,537
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,813 sqft × $3.00) $5,439
Flooring — Hardwood Refinish (1,813 sqft × $4.50) $8,158
Contingency (15%) $11,940

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1813
Zip
48154

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$425,000
Bid $$306,446
Room~$118,554 over max bid · 28% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$329,900
Bid $$222,080
Room~$107,820 over max bid · 33% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$495,000
Bid $$368,292
Room~$126,708 over max bid · 26% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$350,000
Bid $$241,626
Room~$108,374 over max bid · 31% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$485,000
Bid $$355,944
Room~$129,056 over max bid · 27% of ask
← Bid/Pass Tape