Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 48154 | $299,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$299,990
$259/sqft
Bid $
$196,180
Max bid / MAO
Room
~$103,810 over max bid · 35% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,879
$74/sqft
ARV
$238,698

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $196,180 · Ask $299,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1157 sqft
ARV$238,698
List− $299,990
Rehab− $85,879
Gross profit$-147,171

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 48154

Street locked · 48154 · SINGLE_FAMILY $312,000 · 1157 sqft
Street locked · 48154 · SINGLE_FAMILY $250,000 · 1140 sqft
Street locked · 48154 · SINGLE_FAMILY $365,000 · 1198 sqft

Net pro forma

Includes closing costs & 3.1-month carry

Buy closing (2%)$6,000
Holding carry$10,965
All-in capital$402,834
Sell costs (6%)− $14,322
Net proceeds$224,376
Net profit $-64,752
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,879

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,879
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,157 sqft × $3.00) $3,471
Flooring — Hardwood Refinish (1,157 sqft × $4.50) $5,206
Contingency (15%) $11,202

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1157
Zip
48154

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$425,000
Bid $$306,446
Room~$118,554 over max bid · 28% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$329,900
Bid $$222,080
Room~$107,820 over max bid · 33% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$495,000
Bid $$368,292
Room~$126,708 over max bid · 26% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$350,000
Bid $$241,626
Room~$108,374 over max bid · 31% of ask
WALK Street locked · 48154

Street locked · 48154

Livonia, MI 48154

Ask$485,000
Bid $$355,944
Room~$129,056 over max bid · 27% of ask
← Bid/Pass Tape