Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 43224 | $315,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$315,000
$202/sqft
Bid $
$206,817
Max bid / MAO
Room
~$108,183 over max bid · 34% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,338
$57/sqft
ARV
$368,268

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $206,817 · Ask $315,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1558 sqft
ARV$368,268
List− $315,000
Rehab− $89,338
Gross profit$-36,070

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 43224

Street locked · 43224 · SINGLE_FAMILY $315,000 · 1558 sqft
Street locked · 43224 · SINGLE_FAMILY $80,000 · 1548 sqft
Street locked · 43224 · MULTI_FAMILY $1,047,800 · 1589 sqft

Net pro forma

Includes closing costs & 3.57-month carry

Buy closing (2%)$6,300
Holding carry$13,232
All-in capital$423,870
Sell costs (6%)− $22,096
Net proceeds$346,172
Net profit $-67,131
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,338

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,338
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,558 sqft × $3.00) $4,674
Flooring — Hardwood Refinish (1,558 sqft × $4.50) $7,011
Contingency (15%) $11,653

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1558
Zip
43224

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 43224

Street locked · 43224

Columbus, OH 43224

Ask$90,000
Bid $$343
Room~$89,657 over max bid · 100% of ask
WALK Street locked · 43224

Street locked · 43224

Columbus, OH 43224

Ask$159,900
Bid $$64,168
Room~$95,732 over max bid · 60% of ask
WALK Street locked · 43224

Street locked · 43224

Columbus, OH 43224

Ask$304,900
Bid $$196,287
Room~$108,613 over max bid · 36% of ask
WALK Street locked · 43224

Street locked · 43224

Columbus, OH 43224

Ask$149,000
Bid $$56,474
Room~$92,526 over max bid · 62% of ask
WALK Street locked · 43224

Street locked · 43224

Columbus, OH 43224

Ask$180,000
Bid $$85,701
Room~$94,299 over max bid · 52% of ask
← Bid/Pass Tape