Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 43224 | $235,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$235,000
$213/sqft
Bid $
$135,913
Max bid / MAO
Room
~$99,087 over max bid · 42% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,396
$78/sqft
ARV
$272,789

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $135,913 · Ask $235,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1101 sqft
ARV$272,789
List− $235,000
Rehab− $85,396
Gross profit$-47,607

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 43224

Street locked · 43224 · SINGLE_FAMILY $243,000 · 1101 sqft
Street locked · 43224 · SINGLE_FAMILY $197,000 · 1110 sqft
Street locked · 43224 · SINGLE_FAMILY $210,000 · 1087 sqft

Net pro forma

Includes closing costs & 3.58-month carry

Buy closing (2%)$4,700
Holding carry$10,514
All-in capital$335,610
Sell costs (6%)− $16,367
Net proceeds$256,422
Net profit $-69,354
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,396

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,396
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,101 sqft × $3.00) $3,303
Flooring — Hardwood Refinish (1,101 sqft × $4.50) $4,954
Contingency (15%) $11,139

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1101
Zip
43224

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 43224

Street locked · 43224

Columbus, OH 43224

Ask$90,000
Bid $$343
Room~$89,657 over max bid · 100% of ask
WALK Street locked · 43224

Street locked · 43224

Columbus, OH 43224

Ask$159,900
Bid $$64,168
Room~$95,732 over max bid · 60% of ask
WALK Street locked · 43224

Street locked · 43224

Columbus, OH 43224

Ask$304,900
Bid $$196,287
Room~$108,613 over max bid · 36% of ask
WALK Street locked · 43224

Street locked · 43224

Columbus, OH 43224

Ask$149,000
Bid $$56,474
Room~$92,526 over max bid · 62% of ask
WALK Street locked · 43224

Street locked · 43224

Columbus, OH 43224

Ask$180,000
Bid $$85,701
Room~$94,299 over max bid · 52% of ask
← Bid/Pass Tape