Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33901 | $170,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$170,000
$195/sqft
Bid $
$77,091
Max bid / MAO
Room
~$92,909 over max bid · 55% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,429
$96/sqft
ARV
$163,210

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $77,091 · Ask $170,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft873 sqft
ARV$163,210
List− $170,000
Rehab− $83,429
Gross profit$-90,219

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33901

Street locked · 33901 · CONDOS $111,500 · 873 sqft
Street locked · 33901 · CONDOS $65,000 · 898 sqft
Street locked · 33901 · CONDOS $72,000 · 918 sqft

Net pro forma

Includes closing costs & 5.58-month carry

Buy closing (2%)$3,400
Holding carry$12,963
All-in capital$269,792
Sell costs (6%)− $9,793
Net proceeds$153,417
Net profit $-72,430
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,429

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,429
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (873 sqft × $3.00) $2,619
Flooring — Hardwood Refinish (873 sqft × $4.50) $3,928
Contingency (15%) $10,882

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
873
Zip
33901

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33901

Street locked · 33901

Fort Myers, FL 33901

Ask$295,000
Bid $$188,125
Room~$106,875 over max bid · 36% of ask
WALK Street locked · 33901

Street locked · 33901

Fort Myers, FL 33901

Ask$134,000
Bid $$39,522
Room~$94,478 over max bid · 71% of ask
WALK Street locked · 33901

Street locked · 33901

Fort Myers, FL 33901

Ask$575,000
Bid $$447,340
Room~$127,660 over max bid · 22% of ask
WALK Street locked · 33901

Street locked · 33901

Fort Myers, FL 33901

Ask$200,000
Bid $$105,087
Room~$94,913 over max bid · 47% of ask
WALK Street locked · 33901

Street locked · 33901

Fort Myers, FL 33901

Ask$308,000
Bid $$198,948
Room~$109,052 over max bid · 35% of ask
← Bid/Pass Tape