Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19808 | $325,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$325,000
$169/sqft
Bid $
$213,061
Max bid / MAO
Room
~$111,939 over max bid · 34% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,503
$48/sqft
ARV
$357,492

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $213,061 · Ask $325,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1925 sqft
ARV$357,492
List− $325,000
Rehab− $92,503
Gross profit$-60,011

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19808

Street locked · 19808 · TOWNHOMES $299,900 · 1930 sqft
Street locked · 19808 · TOWNHOMES $449,000 · 1906 sqft
Street locked · 19808 · SINGLE_FAMILY $365,000 · 2075 sqft

Net pro forma

Includes closing costs & 3.92-month carry

Buy closing (2%)$6,500
Holding carry$15,002
All-in capital$439,005
Sell costs (6%)− $21,450
Net proceeds$336,042
Net profit $-69,600
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,503

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,503
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,925 sqft × $3.00) $5,775
Flooring — Hardwood Refinish (1,925 sqft × $4.50) $8,662
Contingency (15%) $12,066

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1925
Zip
19808

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 19808

Street locked · 19808

Wilmington, DE 19808

Ask$410,000
Bid $$290,600
Room~$119,400 over max bid · 29% of ask
WALK Street locked · 19808

Street locked · 19808

Wilmington, DE 19808

Ask$309,000
Bid $$195,571
Room~$113,429 over max bid · 37% of ask
WALK Street locked · 19808

Street locked · 19808

Wilmington, DE 19808

Ask$679,900
Bid $$539,894
Room~$140,006 over max bid · 21% of ask
WALK Street locked · 19808

Street locked · 19808

Wilmington, DE 19808

Ask$469,900
Bid $$347,007
Room~$122,893 over max bid · 26% of ask
WALK Street locked · 19808

Street locked · 19808

Wilmington, DE 19808

Ask$509,500
Bid $$379,367
Room~$130,133 over max bid · 26% of ask
← Bid/Pass Tape